STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $893.0M | $714.0M | $690.5M | $661.2M | $782.1M | |
| YoY % | +37.6% | -20.0% | -3.3% | -4.2% | +18.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $207.6M | $109.5M | $96.2M | $120.5M | $142.6M | |
| YoY % | +29.5% | -47.3% | -12.1% | +25.3% | +18.3% | |
| Margin % | 23.2% | 15.3% | 13.9% | 18.2% | 18.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $61.7M | $-41.1M | $-36.3M | $16.0M | $29.2M | |
| YoY % | +54.0% | -166.5% | +11.7% | +144.1% | +82.6% | |
| Margin % | 6.9% | -5.8% | -5.3% | 2.4% | 3.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $36.0M | $-188.4M | $-58.0M | $-6.9M | $7.2M | |
| YoY % | +426.0% | -623.7% | +69.2% | +88.1% | +204.5% | |
| Margin % | 4.0% | -26.4% | -8.4% | -1.0% | 0.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.5M | $-204.0M | $80.8M | $-36.6M | $-31.7M | |
| YoY % | +71.3% | -5645.4% | +139.6% | -145.3% | +13.2% | |
| Net Margin | -0.4% | -28.6% | 11.7% | -5.5% | -4.1% | |
| EPS (GAAP) | -$0.14 | -$8.14 | $3.19 | -$1.42 | -$1.17 | |
| YoY % | +78.8% | -5714.3% | +139.2% | -144.5% | +17.6% |