STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.4B | $2.2B | $2.1B | $2.2B | $2.1B | |
| YoY % | -4.8% | -7.0% | -1.8% | +0.6% | -4.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.0B | $1.8B | $1.8B | $1.8B | $1.7B | |
| YoY % | -4.7% | -8.8% | -1.1% | +0.3% | -9.6% | |
| Margin % | 86.0% | 84.3% | 84.9% | 84.7% | 80.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.8B | $1.6B | $1.6B | $1.6B | $1.4B | |
| YoY % | -5.3% | -11.6% | +0.4% | +0.7% | -12.3% | |
| Margin % | 77.6% | 73.7% | 75.3% | 75.4% | 69.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.0B | $918.0M | $911.1M | $941.9M | $388.6M | |
| YoY % | -342.8% | +130.3% | -0.8% | +3.4% | -58.7% | |
| Margin % | -128.7% | 42.0% | 42.4% | 43.6% | 18.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.9B | $990.2M | $-178.7M | $-599.6M | $-913.6M | |
| YoY % | -1866.9% | +125.2% | -118.0% | -235.5% | -52.4% | |
| Net Margin | -167.2% | 45.3% | -8.3% | -27.7% | -44.3% | |
| EPS (GAAP) | -$36.68 | $8.36 | -$1.50 | -$4.63 | -$6.51 | |
| YoY % | -1943.2% | +122.8% | -117.9% | -208.7% | -40.6% |