STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $1.4B | $1.8B | $2.1B | |
| YoY % | — | -3.6% | +32.7% | +14.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $548.6M | $538.0M | $724.7M | $734.7M | |
| YoY % | — | -1.9% | +34.7% | +1.4% | |
| Margin % | 38.2% | 38.8% | 39.4% | 35.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $406.2M | $393.1M | $532.4M | $522.6M | |
| YoY % | — | -3.2% | +35.4% | -1.8% | |
| Margin % | 28.3% | 28.4% | 29.0% | 24.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $317.8M | $312.0M | $445.9M | $417.0M | |
| YoY % | — | -1.8% | +42.9% | -6.5% | |
| Margin % | 22.1% | 22.5% | 24.3% | 19.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $193.2M | $194.8M | $294.4M | $292.4M | |
| YoY % | — | +0.8% | +51.1% | -0.7% | |
| Net Margin | 13.4% | 14.1% | 16.0% | 13.9% | |
| EPS (GAAP) | $1.44 | $1.44 | $2.18 | $2.18 | |
| YoY % | — | — | +51.4% | — |