STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $5.3M | $11.3M | |
| YoY % | — | +112.0% | |
| P / Sales | 0.3x | 0.1x | |
| EV / Sales | 3.4x | 3.1x | |
| Gross Profit, Adj. | $2.2M | $4.7M | |
| YoY % | — | +119.2% | |
| Margin % | 40.6% | 42.0% | |
| EV / Gross Profit | 8.3x | 7.3x | |
| EBITDA, Adj. | $1.8M | $3.6M | |
| YoY % | — | +101.2% | |
| Margin % | 34.1% | 32.4% | |
| EV / EBITDA | 9.8x | 9.5x | |
| EBIT | $170,000 | $180,000 | |
| YoY % | — | +5.9% | |
| Margin % | 3.2% | 1.6% | |
| EV / EBIT | 105.0x | 191.8x | |
| Net Income | $-1.2M | $-7.2M | |
| YoY % | — | -504.4% | |
| Net Margin | -22.4% | -63.7% | |
| EPS (GAAP) | -$304.13 | -$18.04 | |
| YoY % | — | +94.1% |