STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.9M | $817,000 | $14.1M | |
| YoY % | — | -71.6% | +1624.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.1M | $480,000 | $3.8M | |
| YoY % | — | -56.8% | +699.6% | |
| Margin % | 38.6% | 58.8% | 27.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-3.6M | $-760,000 | $-43.4M | |
| YoY % | -5.5% | +79.1% | -5611.6% | |
| Margin % | -126.2% | -93.0% | -308.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-4.1M | $-777,000 | $-58.7M | |
| YoY % | -14.1% | +80.9% | -7454.7% | |
| Margin % | -141.7% | -95.1% | -416.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-3.9M | $-610,000 | $-84.5M | |
| YoY % | -145.0% | +84.5% | -13758.2% | |
| Net Margin | -136.9% | -74.7% | -599.9% | |
| EPS (GAAP) | -$3.78 | -$0.84 | -$38.88 | |
| YoY % | -133.2% | +77.8% | -4528.6% |