STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $16.2M | $902,000 | $662,000 | $1.4M | $4.9M | |
| YoY % | +6405.6% | -94.4% | -26.6% | +118.7% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $16.2M | $902,000 | $662,000 | $1.4M | $4.9M | |
| YoY % | +6405.6% | -94.4% | -26.6% | +118.7% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-38.1M | $-64.6M | $-56.2M | $-45.8M | $-19.5M | |
| YoY % | +21.2% | -69.5% | +13.0% | +18.5% | +25.8% | |
| Margin % | -235.2% | -7161.1% | -8484.4% | -3160.6% | -401.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-38.8M | $-66.5M | $-61.0M | $-46.1M | $-27.8M | |
| YoY % | +20.7% | -71.5% | +8.3% | +24.4% | -0.5% | |
| Margin % | -239.3% | -7368.8% | -9207.9% | -3181.4% | -572.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-38.4M | $-66.0M | $-59.9M | $-84.6M | $-23.4M | |
| YoY % | +20.9% | -71.9% | +9.2% | -41.2% | -124.1% | |
| Net Margin | -237.0% | -7315.3% | -9045.5% | -5839.6% | -480.5% | |
| EPS (GAAP) | -$40.97 | -$56.95 | -$38.25 | -$50.32 | -$7.18 | |
| YoY % | -473.8% | -39.0% | +32.8% | -31.6% | +26.6% |