STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $13.1M | $15.9M | $21.9M | $24.2M | $32.4M | |
| YoY % | +38.7% | +21.5% | +37.7% | +10.6% | +33.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $6.4M | $8.5M | $11.7M | $8.3M | $10.7M | |
| YoY % | +155.5% | +32.5% | +37.0% | -28.8% | +28.7% | |
| Margin % | 49.2% | 53.7% | 53.4% | 34.4% | 33.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-10.5M | $-8.2M | $-7.3M | $-19.4M | $-18.5M | |
| YoY % | +59.5% | +21.5% | +10.9% | -165.7% | +4.9% | |
| Margin % | -79.9% | -51.6% | -33.4% | -80.2% | -57.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.4M | $-6.3M | $-12.6M | $-23.9M | $-23.5M | |
| YoY % | +84.1% | +2.3% | -100.7% | -89.2% | +1.7% | |
| Margin % | -49.2% | -39.6% | -57.7% | -98.7% | -72.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.3M | $-12.2M | $-12.7M | $-27.2M | $-29.5M | |
| YoY % | +26.6% | -46.6% | -4.0% | -113.9% | -8.5% | |
| Net Margin | -63.7% | -76.8% | -58.0% | -112.2% | -91.0% | |
| EPS (GAAP) | -$45.90 | -$7.70 | -$4.52 | -$7.25 | -$7.32 | |
| YoY % | +37.5% | +83.2% | +41.3% | -60.4% | -1.0% |