STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $779.3M | $1.5B | $1.8B | $2.1B | |
| YoY % | — | +87.3% | +20.1% | +18.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $31.5M | $157.0M | $188.7M | $206.1M | |
| YoY % | — | +398.1% | +20.2% | +9.2% | |
| Margin % | 4.0% | 10.8% | 10.8% | 9.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-24.0M | $85.1M | $123.1M | $129.3M | |
| YoY % | — | +453.8% | +44.7% | +5.0% | |
| Margin % | -3.1% | 5.8% | 7.0% | 6.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-40.7M | $36.8M | $75.4M | $82.2M | |
| YoY % | — | +190.4% | +104.8% | +9.0% | |
| Margin % | -5.2% | 2.5% | 4.3% | 4.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-43.6M | $-19.7M | $-1.9M | $-85.3M | |
| YoY % | — | +54.8% | +90.4% | -4390.3% | |
| Net Margin | -5.6% | -1.4% | -0.1% | -4.1% | |
| EPS (GAAP) | -$2.01 | -$0.97 | -$0.09 | -$2.55 | |
| YoY % | — | +51.7% | +90.7% | -2733.3% |