STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $127.0M | $96.5M | $116.9M | $157.0M | $182.7M | |
| YoY % | +0.0% | -24.1% | +21.2% | +34.3% | +16.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.3M | $11.3M | $14.2M | $21.6M | $24.1M | |
| YoY % | +24.5% | -44.5% | +25.8% | +52.9% | +11.4% | |
| Margin % | 16.0% | 11.7% | 12.1% | 13.8% | 13.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $9.4M | $3.6M | $5.0M | $10.3M | $13.4M | |
| YoY % | +166.8% | -61.6% | +38.2% | +106.3% | +29.8% | |
| Margin % | 7.4% | 3.7% | 4.3% | 6.6% | 7.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $6.2M | $1.1M | $2.7M | $7.6M | $10.1M | |
| YoY % | +476.4% | -83.0% | +156.5% | +178.3% | +33.9% | |
| Margin % | 4.9% | 1.1% | 2.3% | 4.8% | 5.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $4.8M | $80,000 | $10.3M | $4.7M | $6.7M | |
| YoY % | +147.0% | -98.3% | +12782.5% | -54.3% | +42.7% | |
| Net Margin | 3.8% | 0.1% | 8.8% | 3.0% | 3.7% | |
| EPS (GAAP) | $0.47 | — | $1.01 | $0.45 | $0.63 | |
| YoY % | +146.5% | — | — | -55.4% | +40.0% |