STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $69,742.114 | $172,514.397 | $34,413.124 | |
| YoY % | — | +147.4% | -80.1% | |
| P / Sales | 1291.9x | 843.6x | 1974.9x | |
| EV / Sales | 1368.9x | 820.8x | 1894.3x | |
| Gross Profit, Adj. | $-518,650.11 | $-3.3M | $-8.5M | |
| YoY % | — | -532.2% | -159.0% | |
| Margin % | -743.7% | -1900.8% | -24677.9% | |
| EV / Gross Profit | -184.1x | -43.2x | -7.7x | |
| EBITDA, Adj. | $-63.6M | $-60.2M | $-59.3M | |
| YoY % | -14.5% | +5.5% | +1.5% | |
| Margin % | -91236.2% | -34870.4% | -172211.4% | |
| EV / EBITDA | -1.5x | -2.4x | -1.1x | |
| EBIT | $-64.3M | $-60.7M | $-59.8M | |
| YoY % | -14.3% | +5.6% | +1.5% | |
| Margin % | -92136.2% | -35163.1% | -173641.5% | |
| EV / EBIT | -1.5x | -2.3x | -1.1x | |
| Net Income | $-47.2M | $-47.9M | $-53.5M | |
| YoY % | -49.1% | -1.6% | -11.7% | |
| Net Margin | -67630.7% | -27785.0% | -155582.1% | |
| EPS (GAAP) | -$0.86 | -$0.81 | -$0.80 | |
| YoY % | -19.4% | +5.8% | +1.2% |