STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $26.7M | $10.6M | $89.1M | $43.8M | |
| YoY % | — | -60.3% | +740.6% | -50.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $26.7M | $10.6M | $89.1M | $43.8M | |
| YoY % | — | -60.3% | +740.6% | -50.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-3.3M | $-34.7M | $60.3M | $26.2M | |
| YoY % | — | -949.2% | +273.9% | -56.5% | |
| Margin % | -12.4% | -327.0% | 67.6% | 59.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-19.4M | $-34.7M | $65.5M | $11.2M | |
| YoY % | — | -78.4% | +288.9% | -82.9% | |
| Margin % | -72.8% | -327.0% | 73.5% | 25.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-39.2M | $-44.6M | $65.3M | $-5.5M | |
| YoY % | — | -13.9% | +246.4% | -108.4% | |
| Net Margin | -146.9% | -421.2% | 73.3% | -12.6% | |
| EPS (GAAP) | -$2.03 | -$2.10 | $3.08 | -$0.26 | |
| YoY % | — | -3.4% | +246.7% | -108.4% |