STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $31.0M | $15.6M | $9.2M | $3.5M | |
| YoY % | — | -49.6% | -41.3% | -61.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $31.0M | $15.6M | $9.2M | $3.5M | |
| YoY % | — | -49.6% | -41.3% | -61.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-33.6M | $-70.1M | $-74.4M | $-35.9M | |
| YoY % | — | -108.7% | -6.1% | +51.8% | |
| Margin % | -108.4% | -448.9% | -812.2% | -1024.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-34.1M | $-70.9M | $-75.4M | $-37.0M | |
| YoY % | — | -107.7% | -6.4% | +50.9% | |
| Margin % | -110.2% | -454.0% | -823.3% | -1057.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-34.1M | $-68.8M | $-68.2M | $-48.4M | |
| YoY % | — | -101.6% | +0.9% | +29.0% | |
| Net Margin | -110.1% | -440.3% | -744.2% | -1382.4% | |
| EPS (GAAP) | -$1.22 | -$1.90 | -$1.63 | -$40.52 | |
| YoY % | — | -55.7% | +14.2% | -2385.9% |