STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $17.6M | $17.2M | $18.2M | $17.6M | $13.4M | |
| YoY % | +0.0% | -1.9% | +5.6% | -3.3% | -23.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $6.2M | $5.7M | $6.3M | $5.4M | $3.9M | |
| YoY % | +1.5% | -8.1% | +9.1% | -13.7% | -27.6% | |
| Margin % | 35.5% | 33.2% | 34.3% | 30.6% | 29.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $772,536 | $410,533 | $1.0M | $-273,665 | $-1.1M | |
| YoY % | -14.7% | -46.9% | +148.7% | -126.8% | -297.6% | |
| Margin % | 4.4% | 2.4% | 5.6% | -1.6% | -8.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-22,004 | $-464,609 | $225,819 | $-956,676 | $-1.8M | |
| YoY % | -110.0% | -2011.5% | +148.6% | -523.6% | -86.7% | |
| Margin % | -0.1% | -2.7% | 1.2% | -5.4% | -13.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-65,061 | $-226,147 | $139,465 | $-813,558 | $-439,320 | |
| YoY % | -148.2% | -247.6% | +161.7% | -683.3% | +46.0% | |
| Net Margin | -0.4% | -1.3% | 0.8% | -4.6% | -3.3% | |
| EPS (GAAP) | -$0.03 | -$0.11 | $0.07 | -$0.41 | -$0.22 | |
| YoY % | -142.9% | -266.7% | +163.6% | -685.7% | +46.3% |