STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $698,468 | $3.1M | $123,440 | $260,501 | |
| YoY % | — | +343.9% | -96.0% | +111.0% | |
| P / Sales | 81.1x | 8.6x | 111.3x | 30.8x | |
| EV / Sales | 68.3x | -3.2x | 84.7x | 9.2x | |
| Gross Profit, Adj. | $698,468 | $3.1M | $123,440 | $260,501 | |
| YoY % | — | +343.9% | -96.0% | +111.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 68.3x | -3.2x | 84.7x | 9.2x | |
| EBITDA, Adj. | $-2.8M | $-14.8M | $-18.1M | $-19.9M | |
| YoY % | — | -423.9% | -22.7% | -9.9% | |
| Margin % | -403.5% | -476.2% | -14680.7% | -7643.9% | |
| EV / EBITDA | -16.9x | 0.7x | -0.6x | -0.1x | |
| EBIT | $-2.8M | $-14.8M | $-18.1M | $-20.1M | |
| YoY % | — | -423.9% | -22.8% | -10.8% | |
| Margin % | -403.5% | -476.2% | -14686.2% | -7712.0% | |
| EV / EBIT | -16.9x | 0.7x | -0.6x | -0.1x | |
| Net Income | $-2.8M | $-14.8M | $-18.1M | $-19.0M | |
| YoY % | — | -419.2% | -22.1% | -5.4% | |
| Net Margin | -407.7% | -476.9% | -14625.9% | -7304.7% | |
| EPS (GAAP) | -$2.10 | -$4.86 | -$4.28 | -$3.16 | |
| YoY % | — | -131.4% | +11.9% | +26.2% |