STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $12.2M | $6.4M | $7.5M | $4.5M | |
| YoY % | — | -47.0% | +16.5% | -40.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $2.2M | $633,342 | $1.3M | $129,802 | |
| YoY % | — | -71.2% | +107.1% | -90.1% | |
| Margin % | 18.1% | 9.8% | 17.5% | 2.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-1.8M | $-3.2M | $-3.0M | $-15.8M | |
| YoY % | — | -74.9% | +4.0% | -417.6% | |
| Margin % | -14.9% | -49.2% | -40.6% | -351.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.1M | $-3.9M | $-3.8M | $-19.3M | |
| YoY % | — | -82.6% | +0.6% | -402.1% | |
| Margin % | -17.4% | -60.0% | -51.2% | -429.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-1.7M | $-3.5M | $-3.7M | $-19.3M | |
| YoY % | — | -111.5% | -5.4% | -424.3% | |
| Net Margin | -13.6% | -54.3% | -49.2% | -430.6% | |
| EPS (GAAP) | -$1.10 | -$1.94 | -$2.04 | -$9.50 | |
| YoY % | — | -76.4% | -5.2% | -365.7% |