STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $15.1M | $12.8M | $14.4M | |
| YoY % | — | -15.1% | +12.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $12.6M | $11.2M | $12.8M | |
| YoY % | — | -10.9% | +13.8% | |
| Margin % | 83.2% | 87.3% | 88.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-4.6M | $-4.8M | $-8.3M | |
| YoY % | — | -2.5% | -74.7% | |
| Margin % | -30.6% | -37.0% | -57.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-6.2M | $-6.5M | $-9.9M | |
| YoY % | — | -4.6% | -53.7% | |
| Margin % | -40.9% | -50.4% | -69.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-6.5M | $-5.5M | $-10.5M | |
| YoY % | — | +14.7% | -90.2% | |
| Net Margin | -43.0% | -43.2% | -73.3% | |
| EPS (GAAP) | -$25.20 | -$15.00 | -$14.10 | |
| YoY % | — | +40.5% | +6.0% |