STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $501.8M | $454.2M | $551.1M | |
| YoY % | — | -9.5% | +21.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $163.6M | $167.1M | $222.6M | |
| YoY % | — | +2.1% | +33.3% | |
| Margin % | 32.6% | 36.8% | 40.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-28.6M | $20.8M | $29.3M | |
| YoY % | — | +172.6% | +41.0% | |
| Margin % | -5.7% | 4.6% | 5.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-52.5M | $-7.9M | $-10.7M | |
| YoY % | — | +84.9% | -35.1% | |
| Margin % | -10.5% | -1.7% | -1.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-56.3M | $-13.2M | $-22.0M | |
| YoY % | — | +76.5% | -66.3% | |
| Net Margin | -11.2% | -2.9% | -4.0% | |
| EPS (GAAP) | -$7.54 | -$1.23 | -$1.14 | |
| YoY % | — | +83.7% | +7.3% |