STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $53.4M | $82.3M | $132.3M | $69.9M | $108.8M | |
| YoY % | -53.7% | +53.9% | +60.8% | -47.2% | +55.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $53.4M | $82.3M | $132.3M | $69.9M | $108.6M | |
| YoY % | -53.7% | +53.9% | +60.8% | -47.2% | +55.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 99.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-150.3M | $-66.7M | $-18.8M | $-123.1M | $-219.1M | |
| YoY % | -187.8% | +55.6% | +71.8% | -554.8% | -78.1% | |
| Margin % | -281.3% | -81.1% | -14.2% | -176.2% | -201.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-161.4M | $-92.2M | $-22.4M | $-125.1M | $-220.9M | |
| YoY % | -173.7% | +42.9% | +75.7% | -458.9% | -76.6% | |
| Margin % | -302.1% | -112.0% | -16.9% | -179.0% | -203.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-168.8M | $-104.1M | $-44.4M | $-139.3M | $-222.9M | |
| YoY % | -75.9% | +38.3% | +57.4% | -213.9% | -60.0% | |
| Net Margin | -315.9% | -126.6% | -33.5% | -199.4% | -204.9% | |
| EPS (GAAP) | -$1.21 | -$0.70 | -$0.25 | -$0.68 | -$0.88 | |
| YoY % | -23.5% | +42.1% | +64.3% | -172.0% | -29.4% |