STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $225.1M | $157.0M | $96.8M | $66.7M | $17.5M | |
| YoY % | -3.3% | -30.3% | -38.3% | -31.1% | -73.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $225.1M | $157.0M | $96.8M | $66.7M | $17.5M | |
| YoY % | -3.3% | -30.3% | -38.3% | -31.1% | -73.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $102.5M | $60.6M | $15.5M | $-14.5M | $-38.6M | |
| YoY % | +45.8% | -40.8% | -74.4% | -193.4% | -165.8% | |
| Margin % | 45.5% | 38.6% | 16.1% | -21.8% | -219.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-24.3M | $60.1M | $15.5M | $-14.5M | $-38.6M | |
| YoY % | -130.9% | +347.7% | -74.1% | -193.4% | -165.8% | |
| Margin % | -10.8% | 38.3% | 16.1% | -21.8% | -219.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-145.4M | $-8.0M | $-88.2M | $-4.7M | $-39.5M | |
| YoY % | -361.3% | +94.5% | -1005.1% | +94.7% | -747.7% | |
| Net Margin | -64.6% | -5.1% | -91.1% | -7.0% | -225.0% | |
| EPS (GAAP) | -$6.92 | -$0.38 | -$4.15 | -$0.22 | -$1.65 | |
| YoY % | -327.2% | +94.5% | -992.1% | +94.7% | -650.0% |