STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.7M | $3.2M | $3.1M | $8.8M | $295,000 | |
| YoY % | -37.5% | -42.8% | -4.4% | +184.5% | -96.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.4M | $2.1M | $2.6M | $8.2M | $295,000 | |
| YoY % | -28.3% | -61.5% | +25.8% | +213.6% | -96.4% | |
| Margin % | 95.3% | 64.1% | 84.4% | 93.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-45.5M | $-58.3M | $-86.3M | $-146.2M | $-320.8M | |
| YoY % | -21.2% | -28.0% | -48.0% | -69.4% | -119.4% | |
| Margin % | -805.7% | -1803.3% | -2791.3% | -1662.4% | -108729.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-46.2M | $-59.0M | $-87.1M | $-147.4M | $-324.8M | |
| YoY % | -29.9% | -27.7% | -47.7% | -69.2% | -120.4% | |
| Margin % | -817.6% | -1825.0% | -2819.1% | -1676.3% | -110114.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-48.0M | $-59.0M | $-153.2M | $-273.8M | $-357.2M | |
| YoY % | -35.5% | -23.0% | -159.5% | -78.7% | -30.4% | |
| Net Margin | -849.1% | -1825.9% | -4956.1% | -3113.9% | -121081.4% | |
| EPS (GAAP) | -$0.51 | -$0.62 | -$1.47 | -$1.78 | -$1.84 | |
| YoY % | -21.4% | -21.6% | -137.1% | -21.1% | -3.4% |