STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.7M | $9.7M | $19.9M | $26.8M | $41.4M | |
| YoY % | +16500.0% | +485.3% | +105.2% | +34.3% | +54.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $567,000 | $4.5M | $10.1M | $13.3M | $24.9M | |
| YoY % | +5570.0% | +695.4% | +124.2% | +31.2% | +87.3% | |
| Margin % | 34.2% | 46.4% | 50.7% | 49.6% | 60.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-10.1M | $-14.2M | $-14.2M | $-10.4M | $-3.4M | |
| YoY % | -31.0% | -41.2% | +0.3% | +26.6% | +67.6% | |
| Margin % | -606.1% | -146.3% | -71.1% | -38.8% | -8.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-10.1M | $-14.8M | $-15.9M | $-12.2M | $-5.2M | |
| YoY % | -32.0% | -46.1% | -7.2% | +23.4% | +57.1% | |
| Margin % | -611.3% | -152.6% | -79.6% | -45.4% | -12.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-10.1M | $-15.9M | $-19.1M | $-12.0M | $14.6M | |
| YoY % | -32.4% | -57.1% | -20.1% | +37.2% | +222.0% | |
| Net Margin | -609.5% | -163.6% | -95.7% | -44.8% | 35.3% | |
| EPS (GAAP) | -$1.11 | -$1.66 | -$1.50 | -$0.60 | $0.61 | |
| YoY % | -26.1% | -49.5% | +9.6% | +60.0% | +201.7% |