STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.0B | $860.8M | $729.5M | $62.8M | $44.1M | |
| YoY % | -13.7% | -14.5% | -15.3% | -91.4% | -29.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $189.3M | $188.7M | $138.4M | $24.7M | $19.4M | |
| YoY % | -7.8% | -0.3% | -26.7% | -82.2% | -21.5% | |
| Margin % | 18.8% | 21.9% | 19.0% | 39.3% | 44.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $13.6M | $12.4M | $-33.4M | $-29.8M | $-24.9M | |
| YoY % | -67.1% | -8.8% | -369.4% | +10.8% | +16.4% | |
| Margin % | 1.4% | 1.4% | -4.6% | -47.5% | -56.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-318.4M | $-20.1M | $-104.1M | $-140.9M | $-35.0M | |
| YoY % | -1460.8% | +93.7% | -417.9% | -35.4% | +75.2% | |
| Margin % | -31.6% | -2.3% | -14.3% | -224.4% | -79.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-340.7M | $-44.4M | $-114.7M | $-194.0M | $-125.2M | |
| YoY % | -629.6% | +87.0% | -158.3% | -69.1% | +35.5% | |
| Net Margin | -33.8% | -5.2% | -15.7% | -308.9% | -283.9% | |
| EPS (GAAP) | -$18180.00 | -$2200.00 | -$5600.00 | -$9700.00 | -$6768.00 | |
| YoY % | -633.1% | +87.9% | -154.5% | -73.2% | +30.2% |