STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.1B | $1.2B | $1.2B | |
| YoY % | — | +8.7% | +4.3% | |
| P / Sales | 1.9x | 1.4x | 3.7x | |
| EV / Sales | 3.4x | 2.5x | 4.6x | |
| Gross Profit, Adj. | $919.0M | $957.0M | $993.0M | |
| YoY % | — | +4.1% | +3.8% | |
| Margin % | 84.1% | 80.6% | 80.1% | |
| EV / Gross Profit | 4.1x | 3.1x | 5.7x | |
| EBITDA, Adj. | $262.0M | $250.0M | $275.0M | |
| YoY % | — | -4.6% | +10.0% | |
| Margin % | 24.0% | 21.0% | 22.2% | |
| EV / EBITDA | 14.3x | 11.9x | 20.7x | |
| EBIT | $-154.0M | $38.0M | $262.0M | |
| YoY % | — | +124.7% | +589.5% | |
| Margin % | -14.1% | 3.2% | 21.1% | |
| EV / EBIT | -24.4x | 78.6x | 21.7x | |
| Net Income | $-126.0M | $7.0M | $210.0M | |
| YoY % | — | +105.6% | +2900.0% | |
| Net Margin | -11.5% | 0.6% | 16.9% | |
| EPS (GAAP) | -$0.92 | $0.05 | $1.64 | |
| YoY % | — | +105.4% | +3180.0% |