STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $22.1M | $3.0M | $1.7M | $1.9M | $2.6M | |
| YoY % | +269.1% | -86.2% | -43.6% | +8.1% | +39.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $22.1M | $3.0M | $1.7M | $1.9M | $2.6M | |
| YoY % | +269.1% | -86.2% | -43.6% | +8.1% | +39.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-11.7M | $-45.4M | $-38.0M | $-44.6M | $-44.4M | |
| YoY % | +66.2% | -287.2% | +16.4% | -17.3% | +0.5% | |
| Margin % | -53.0% | -1490.5% | -2211.4% | -2400.6% | -1711.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-11.9M | $-45.7M | $-38.5M | $-45.1M | $-44.8M | |
| YoY % | +67.3% | -282.8% | +15.7% | -17.1% | +0.5% | |
| Margin % | -53.9% | -1497.7% | -2239.5% | -2426.4% | -1729.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.3M | $-47.1M | $-40.5M | $-45.3M | $-44.4M | |
| YoY % | +73.1% | -318.2% | +14.0% | -11.8% | +2.0% | |
| Net Margin | -50.8% | -1543.4% | -2355.6% | -2436.1% | -1711.1% | |
| EPS (GAAP) | -$0.20 | -$0.83 | -$0.68 | -$0.53 | -$0.50 | |
| YoY % | +75.9% | -315.0% | +18.1% | +22.1% | +5.7% |