STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.4B | $4.3B | $4.7B | |
| YoY % | — | -2.9% | +8.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.8B | $2.7B | $2.9B | |
| YoY % | — | -2.2% | +9.3% | |
| Margin % | 62.5% | 62.9% | 63.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $1.7B | $1.9B | $2.3B | |
| YoY % | — | +15.4% | +20.3% | |
| Margin % | 37.6% | 44.7% | 49.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $1.0B | $1.1B | $1.6B | |
| YoY % | — | +11.8% | +39.5% | |
| Margin % | 22.7% | 26.1% | 33.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $502.7M | $870.7M | $1.2B | |
| YoY % | — | +73.2% | +38.6% | |
| Net Margin | 11.4% | 20.3% | 25.9% | |
| EPS (GAAP) | $1.23 | $2.17 | $3.01 | |
| YoY % | — | +76.4% | +38.7% |