STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $405.4M | $475.2M | $530.2M | |
| YoY % | — | +17.2% | +11.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $235.5M | $302.9M | $343.9M | |
| YoY % | — | +28.6% | +13.5% | |
| Margin % | 58.1% | 63.7% | 64.9% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $92.0M | $124.7M | $144.5M | |
| YoY % | — | +35.6% | +15.9% | |
| Margin % | 22.7% | 26.2% | 27.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-46.9M | $-16.5M | $-3.2M | |
| YoY % | — | +64.9% | +80.5% | |
| Margin % | -11.6% | -3.5% | -0.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-88.7M | $-34.2M | $-34.1M | |
| YoY % | — | +61.4% | +0.5% | |
| Net Margin | -21.9% | -7.2% | -6.4% | |
| EPS (GAAP) | -$0.67 | -$0.24 | -$0.24 | |
| YoY % | — | +64.2% | — |