STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $39.8B | $36.8B | $20.4B | $31.3B | $59.0B | |
| YoY % | +18.0% | -7.4% | -44.7% | +53.9% | +88.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.0B | $1.1B | $851.8M | $788.2M | $1.1B | |
| YoY % | +9.3% | +9.2% | -23.4% | -7.5% | +38.2% | |
| Margin % | 2.6% | 3.0% | 4.2% | 2.5% | 1.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $358.3M | $406.8M | $259.6M | $234.9M | $380.8M | |
| YoY % | +26.6% | +13.5% | -36.2% | -9.5% | +62.1% | |
| Margin % | 0.9% | 1.1% | 1.3% | 0.7% | 0.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $259.7M | $299.7M | $137.9M | $142.6M | $273.2M | |
| YoY % | +469.5% | +15.4% | -54.0% | +3.4% | +91.6% | |
| Margin % | 0.7% | 0.8% | 0.7% | 0.5% | 0.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $127.7M | $178.9M | $109.6M | $73.7M | $114.1M | |
| YoY % | +175.0% | +40.1% | -38.7% | -32.8% | +54.8% | |
| Net Margin | 0.3% | 0.5% | 0.5% | 0.2% | 0.2% | |
| EPS (GAAP) | $1.89 | $2.69 | $1.71 | $1.16 | $1.82 | |
| YoY % | +175.6% | +42.3% | -36.4% | -32.2% | +56.9% |