STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $32.3B | $54.0B | $42.5B | $66.0B | $60.9B | |
| YoY % | +16.9% | +67.3% | -21.2% | +55.3% | -7.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $491.4M | $1.2B | $1.4B | $1.8B | $2.9B | |
| YoY % | -49.6% | +139.6% | +19.0% | +29.6% | +60.5% | |
| Margin % | 1.5% | 2.2% | 3.3% | 2.8% | 4.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-353.2M | $127.5M | $290.3M | $495.4M | $1.2B | |
| YoY % | -284.2% | +136.1% | +127.7% | +70.7% | +143.9% | |
| Margin % | -1.1% | 0.2% | 0.7% | 0.8% | 2.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-367.2M | $97.9M | $241.6M | $451.0M | $1.2B | |
| YoY % | -303.8% | +126.7% | +146.8% | +86.7% | +156.6% | |
| Margin % | -1.1% | 0.2% | 0.6% | 0.7% | 1.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $83.6M | $165.6M | $112.8M | $201.0M | $230.4M | |
| YoY % | +53.1% | +98.1% | -31.9% | +78.2% | +14.6% | |
| Net Margin | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | |
| EPS (GAAP) | $1.30 | $2.55 | $1.70 | $2.96 | $3.31 | |
| YoY % | +52.9% | +96.2% | -33.3% | +74.1% | +11.8% |