STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.0M | $4.2M | $822,196 | $3.0M | |
| YoY % | — | +301.1% | -80.2% | +267.4% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $958,251 | $4.0M | $-28,574 | $1.1M | |
| YoY % | — | +321.0% | -100.7% | +3901.1% | |
| Margin % | 92.4% | 97.0% | -3.5% | 36.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-5.5M | $-5.1M | $-10.5M | $-6.6M | |
| YoY % | — | +8.2% | -108.9% | +37.8% | |
| Margin % | -530.5% | -121.4% | -1283.0% | -217.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-5.5M | $-5.2M | $-10.6M | $-6.8M | |
| YoY % | — | +5.4% | -103.7% | +36.3% | |
| Margin % | -531.7% | -125.4% | -1292.5% | -224.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-8.3M | $-6.7M | $-10.9M | $-8.0M | |
| YoY % | — | +20.3% | -63.7% | +26.2% | |
| Net Margin | -804.7% | -160.0% | -1324.8% | -266.0% | |
| EPS (GAAP) | -$182.40 | -$75.60 | -$2156.40 | -$8084.40 | |
| YoY % | — | +58.6% | -2752.4% | -274.9% |