STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $43.3M | $44.0M | $56.1M | $83.5M | $118.2M | |
| YoY % | — | +1.6% | +27.6% | +48.8% | +41.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $18.5M | $21.4M | $27.5M | $36.1M | $56.7M | |
| YoY % | — | +15.5% | +28.7% | +31.3% | +57.2% | |
| Margin % | 42.7% | 48.6% | 49.0% | 43.2% | 48.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.9M | $-10.0M | $-2.2M | $-4.4M | $-3.3M | |
| YoY % | — | -154.6% | +77.8% | -98.9% | +24.9% | |
| Margin % | -9.1% | -22.8% | -4.0% | -5.3% | -2.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.6M | $-10.3M | $-4.8M | $-13.4M | $-15.4M | |
| YoY % | — | -55.3% | +53.1% | -176.4% | -15.2% | |
| Margin % | -15.3% | -23.4% | -8.6% | -16.0% | -13.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.4M | $-11.6M | $-5.7M | $-21.4M | $-26.9M | |
| YoY % | — | -38.5% | +51.0% | -276.9% | -25.3% | |
| Net Margin | -19.4% | -26.4% | -10.1% | -25.7% | -22.7% | |
| EPS (GAAP) | -$2.79 | -$0.77 | -$0.31 | -$0.85 | -$0.90 | |
| YoY % | — | +72.4% | +59.7% | -174.2% | -5.9% |