STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.2M | $164.1M | $263.5M | |
| YoY % | — | +13699.0% | +60.6% | |
| P / Sales | 1601.8x | 13.1x | 3.7x | |
| EV / Sales | 1669.8x | 13.6x | 3.9x | |
| Gross Profit, Adj. | $156,000 | $70.8M | $90.3M | |
| YoY % | — | +45298.7% | +27.5% | |
| Margin % | 13.1% | 43.2% | 34.3% | |
| EV / Gross Profit | 12727.0x | 31.5x | 11.4x | |
| EBITDA, Adj. | $-439.1M | $-357.6M | $-362.3M | |
| YoY % | -12.7% | +18.6% | -1.3% | |
| Margin % | -36933.7% | -218.0% | -137.5% | |
| EV / EBITDA | -4.5x | -6.2x | -2.8x | |
| EBIT | $-460.6M | $-395.3M | $-403.4M | |
| YoY % | -15.5% | +14.2% | -2.0% | |
| Margin % | -38735.0% | -240.9% | -153.1% | |
| EV / EBIT | -4.3x | -5.6x | -2.5x | |
| Net Income | $-444.0M | $-372.2M | $-391.0M | |
| YoY % | -12.2% | +16.2% | -5.1% | |
| Net Margin | -37345.4% | -226.8% | -148.4% | |
| EPS (GAAP) | -$1.89 | -$1.28 | -$1.09 | |
| YoY % | +24.1% | +32.3% | +14.8% |