STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $8.8M | $4.1M | $2.2M | $5.5M | $1.7M | |
| YoY % | +474.1% | -53.3% | -45.1% | +145.0% | -68.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.8M | $4.1M | $2.2M | $4.8M | $1.6M | |
| YoY % | +474.1% | -53.3% | -45.1% | +113.6% | -66.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 87.2% | 92.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.2M | $-6.7M | $-9.5M | $-7.7M | $-12.7M | |
| YoY % | +50.9% | -113.7% | -40.5% | +18.2% | -64.2% | |
| Margin % | -35.9% | -164.5% | -421.3% | -140.7% | -742.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.5M | $-7.1M | $-9.9M | $-8.3M | $-13.3M | |
| YoY % | +48.2% | -101.4% | -38.5% | +16.1% | -61.2% | |
| Margin % | -40.3% | -173.8% | -438.4% | -150.2% | -778.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.9M | $-7.4M | $-10.1M | $-8.9M | $-13.7M | |
| YoY % | +66.5% | -92.8% | -36.4% | +12.7% | -55.2% | |
| Net Margin | -44.0% | -181.7% | -451.4% | -160.9% | -802.7% | |
| EPS (GAAP) | -$1.70 | -$3.10 | -$3.80 | -$2.86 | -$2.89 | |
| YoY % | +70.7% | -82.4% | -22.6% | +24.7% | -1.0% |