STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $266.3M | $348.2M | $294.5M | $365.6M | $683.0M | |
| YoY % | +38.2% | +30.8% | -15.4% | +24.2% | +86.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $180.7M | $196.5M | $165.1M | $212.8M | $371.1M | |
| YoY % | +50.6% | +8.7% | -16.0% | +28.9% | +74.4% | |
| Margin % | 67.9% | 56.4% | 56.1% | 58.2% | 54.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $57.1M | $7.7M | $8.6M | $47.2M | $110.8M | |
| YoY % | +212.4% | -86.6% | +11.8% | +452.1% | +134.6% | |
| Margin % | 21.4% | 2.2% | 2.9% | 12.9% | 16.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $24.9M | $-70.2M | $-74.2M | $-49.4M | $-16.8M | |
| YoY % | +361.5% | -381.4% | -5.6% | +33.3% | +66.0% | |
| Margin % | 9.4% | -20.2% | -25.2% | -13.5% | -2.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $99.5M | $-74.9M | $-95.8M | $-72.9M | $-59.7M | |
| YoY % | +833.9% | -175.3% | -27.8% | +23.9% | +18.1% | |
| Net Margin | 37.4% | -21.5% | -32.5% | -19.9% | -8.7% | |
| EPS (GAAP) | $2.25 | -$1.78 | -$2.19 | -$1.61 | -$1.20 | |
| YoY % | +742.9% | -179.1% | -23.0% | +26.5% | +25.5% |