STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $45.3M | $76.5M | $95.7M | |
| YoY % | — | +68.7% | +25.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $6.4M | $16.0M | $17.9M | |
| YoY % | — | +149.9% | +12.2% | |
| Margin % | 14.1% | 20.9% | 18.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-9.6M | $-11.2M | $-5.6M | |
| YoY % | — | -16.1% | +49.9% | |
| Margin % | -21.3% | -14.6% | -5.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-10.6M | $-55.4M | $-12.7M | |
| YoY % | — | -422.0% | +77.1% | |
| Margin % | -23.4% | -72.5% | -13.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-6.3M | $-53.8M | $-19.4M | |
| YoY % | — | -752.1% | +63.9% | |
| Net Margin | -13.9% | -70.3% | -20.3% | |
| EPS (GAAP) | -$0.67 | -$3.82 | -$0.73 | |
| YoY % | — | -470.1% | +80.9% |