STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $344.8M | $267.6M | $12.6M | $35.0M | |
| YoY % | — | -22.4% | -95.3% | +177.9% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $344.8M | $267.6M | $12.6M | $35.0M | |
| YoY % | — | -22.4% | -95.3% | +177.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $245.5M | $127.1M | $-150.2M | $-158.3M | |
| YoY % | +649.2% | -48.2% | -218.2% | -5.4% | |
| Margin % | 71.2% | 47.5% | -1192.6% | -452.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $244.9M | $126.3M | $-151.1M | $-159.5M | |
| YoY % | +641.3% | -48.4% | -219.6% | -5.6% | |
| Margin % | 71.0% | 47.2% | -1199.7% | -455.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $214.5M | $96.7M | $-112.6M | $-134.4M | |
| YoY % | +594.3% | -54.9% | -216.5% | -19.3% | |
| Net Margin | 62.2% | 36.1% | -894.3% | -384.0% | |
| EPS (GAAP) | $5.68 | $2.56 | -$3.15 | -$3.32 | |
| YoY % | +297.2% | -54.9% | -223.0% | -5.4% |