STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $214.4M | $177.9M | $187.0M | |
| YoY % | — | -17.0% | +5.1% | |
| P / Sales | 0.2x | 0.1x | 0.2x | |
| EV / Sales | 0.6x | 0.2x | 0.3x | |
| Gross Profit, Adj. | $5.3M | $5.0M | $6.1M | |
| YoY % | — | -6.5% | +23.4% | |
| Margin % | 2.5% | 2.8% | 3.3% | |
| EV / Gross Profit | 22.3x | 8.8x | 9.1x | |
| EBITDA, Adj. | $1.1M | $-1.1M | $1.2M | |
| YoY % | — | -201.2% | +209.8% | |
| Margin % | 0.5% | -0.6% | 0.6% | |
| EV / EBITDA | 110.3x | -40.0x | 46.6x | |
| EBIT | $875,032 | $-1.3M | $984,421 | |
| YoY % | — | -253.6% | +173.3% | |
| Margin % | 0.4% | -0.8% | 0.5% | |
| EV / EBIT | 135.2x | -32.3x | 56.4x | |
| Net Income | $1.8M | $-2.3M | $1.2M | |
| YoY % | — | -229.8% | +152.6% | |
| Net Margin | 0.8% | -1.3% | 0.6% | |
| EPS (GAAP) | $0.18 | -$0.20 | $0.10 | |
| YoY % | — | -211.1% | +150.0% |