STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.1B | $656.3M | $658.4M | $673.5M | $626.1M | |
| YoY % | +80.9% | -41.7% | +0.3% | +2.3% | -7.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $414.5M | $239.9M | $243.2M | $228.5M | $207.6M | |
| YoY % | +77.1% | -42.1% | +1.4% | -6.1% | -9.2% | |
| Margin % | 36.8% | 36.6% | 36.9% | 33.9% | 33.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $57.4M | $46.1M | $44.9M | $29.9M | $12.1M | |
| YoY % | +102.2% | -19.7% | -2.5% | -33.5% | -59.6% | |
| Margin % | 5.1% | 7.0% | 6.8% | 4.4% | 1.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $16.8M | $23.0M | $24.9M | $-18.4M | $-17.9M | |
| YoY % | +463.3% | +36.6% | +8.3% | -173.9% | +2.8% | |
| Margin % | 1.5% | 3.5% | 3.8% | -2.7% | -2.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-18.2M | $14.8M | $6.8M | $-38.7M | $-49.5M | |
| YoY % | +29.3% | +181.0% | -54.1% | -671.5% | -27.9% | |
| Net Margin | -1.6% | 2.2% | 1.0% | -5.8% | -7.9% | |
| EPS (GAAP) | -$2.60 | $2.11 | $0.97 | -$5.53 | -$7.06 | |
| YoY % | +29.5% | +181.2% | -54.0% | -670.1% | -27.7% |