STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $82.3M | $42.4M | $50.9M | $8.1M | $38,162 | |
| YoY % | -17.1% | -48.5% | +20.1% | -84.1% | -99.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.8M | $17.6M | $22.2M | $2.3M | $38,162 | |
| YoY % | -21.6% | -15.4% | +25.9% | -89.6% | -98.4% | |
| Margin % | 25.3% | 41.6% | 43.6% | 28.7% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-4.7M | $-3.5M | $1.0M | $-4.1M | $-1.0M | |
| YoY % | -504.6% | +25.4% | +129.9% | -496.5% | +75.3% | |
| Margin % | -5.7% | -8.2% | 2.0% | -51.1% | -2679.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-11.8M | $-4.8M | $9,214 | $-4.9M | $-2.5M | |
| YoY % | -164.0% | +59.6% | +100.2% | -53713.3% | +50.4% | |
| Margin % | -14.3% | -11.2% | 0.0% | -61.1% | -6424.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.8M | $-6.8M | $6.5M | $-171,658 | $-6.2M | |
| YoY % | -45.8% | +42.6% | +195.2% | -102.7% | -3532.5% | |
| Net Margin | -14.4% | -16.0% | 12.7% | -2.1% | -16339.7% | |
| EPS (GAAP) | -$13200.00 | -$7500.00 | $6900.00 | -$200.00 | -$20300.00 | |
| YoY % | -43.5% | +43.2% | +192.0% | -102.9% | -10050.0% |