STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $2.6M | $3.7M | |
| YoY % | — | +43.1% | |
| P / Sales | 8.1x | 1.5x | |
| EV / Sales | 8.4x | 1.7x | |
| Gross Profit, Adj. | $1.8M | $1.7M | |
| YoY % | — | -7.1% | |
| Margin % | 69.8% | 45.4% | |
| EV / Gross Profit | 12.1x | 3.6x | |
| EBITDA, Adj. | $920,139.006 | $-1.4M | |
| YoY % | — | -249.6% | |
| Margin % | 35.8% | -37.5% | |
| EV / EBITDA | 23.5x | -4.4x | |
| EBIT | $874,781.56 | $-1.7M | |
| YoY % | — | -299.7% | |
| Margin % | 34.1% | -47.6% | |
| EV / EBIT | 24.7x | -3.5x | |
| Net Income | $767,658.91 | $-1.5M | |
| YoY % | — | -297.3% | |
| Net Margin | 29.9% | -41.2% | |
| EPS (GAAP) | $6.26 | -$5.49 | |
| YoY % | — | -187.7% |