STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.2B | $2.9B | $2.8B | $2.3B | $2.4B | |
| YoY % | -3.0% | -10.8% | -4.1% | -15.3% | +1.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $550.1M | $531.4M | $486.3M | $520.2M | $477.4M | |
| YoY % | +7.7% | -3.4% | -8.5% | +7.0% | -8.2% | |
| Margin % | 17.1% | 18.5% | 17.7% | 22.3% | 20.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $141.0M | $165.4M | $89.3M | $111.2M | $141.3M | |
| YoY % | +56.3% | +17.3% | -46.0% | +24.6% | +27.1% | |
| Margin % | 4.4% | 5.8% | 3.2% | 4.8% | 6.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $141.0M | $165.4M | $89.3M | $99.9M | $44.2M | |
| YoY % | +56.3% | +17.3% | -46.0% | +11.8% | -55.7% | |
| Margin % | 4.4% | 5.8% | 3.2% | 4.3% | 1.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $50.6M | $340.9M | $386.4M | $-105.9M | $-195.4M | |
| YoY % | +113.3% | +573.6% | +13.4% | -127.4% | -84.5% | |
| Net Margin | 1.6% | 11.9% | 14.0% | -4.5% | -8.2% | |
| EPS (GAAP) | — | — | — | — | -$19.64 | — |
| YoY % | — | — | — | — | — |