STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.1B | $11.0B | $6.3B | $10.6B | $12.7B | |
| YoY % | -4.6% | -9.5% | -42.3% | +67.1% | +20.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.0B | $1.8B | $1.3B | $2.2B | $2.5B | |
| YoY % | -5.1% | -10.2% | -28.7% | +71.3% | +14.8% | |
| Margin % | 16.2% | 16.1% | 19.9% | 20.4% | 19.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $594.8M | $468.6M | $366.7M | $586.0M | $574.1M | |
| YoY % | -11.7% | -21.2% | -21.8% | +59.8% | -2.0% | |
| Margin % | 4.9% | 4.3% | 5.8% | 5.5% | 4.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $445.5M | $338.6M | $244.1M | $387.4M | $404.9M | |
| YoY % | -15.6% | -24.0% | -27.9% | +58.7% | +4.5% | |
| Margin % | 3.7% | 3.1% | 3.9% | 3.7% | 3.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $303.0M | $210.5M | $293.7M | $163.4M | $846.8M | |
| YoY % | -7.7% | -30.5% | +39.6% | -44.4% | +418.1% | |
| Net Margin | 2.5% | 1.9% | 4.6% | 1.5% | 6.6% | |
| EPS (GAAP) | $2.40 | $1.73 | $2.42 | $1.18 | $6.08 | |
| YoY % | -3.2% | -27.9% | +39.9% | -51.2% | +415.3% |