STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $259.2M | $380.6M | $197.4M | $127.8M | $188.6M | |
| YoY % | — | +46.9% | -48.1% | -35.2% | +47.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $259.2M | $380.6M | $197.4M | $127.8M | $188.6M | |
| YoY % | — | +46.9% | -48.1% | -35.2% | +47.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $169.9M | $290.3M | $99.0M | $49.7M | $100.1M | |
| YoY % | — | +70.9% | -65.9% | -49.8% | +101.5% | |
| Margin % | 65.6% | 76.3% | 50.2% | 38.8% | 53.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $55.8M | $108.6M | $-106.5M | $-104.3M | $-216.8M | |
| YoY % | — | +94.8% | -198.0% | +2.1% | -107.9% | |
| Margin % | 21.5% | 28.5% | -53.9% | -81.6% | -115.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.2M | $41.1M | $-2.4M | $-45.2M | $-109.4M | |
| YoY % | — | +1981.8% | -105.8% | -1799.2% | -142.0% | |
| Net Margin | -0.8% | 10.8% | -1.2% | -35.4% | -58.0% | |
| EPS (GAAP) | -$0.17 | $3.28 | -$0.08 | -$20.79 | -$30.22 | |
| YoY % | — | +2029.4% | -102.4% | -25887.5% | -45.4% |