STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $12.2M | $14.0M | $9.2M | |
| YoY % | — | +14.8% | -34.6% | |
| P / Sales | 0.8x | 0.1x | 0.9x | |
| EV / Sales | 1.2x | -0.0x | 1.1x | |
| Gross Profit, Adj. | $-178,533 | $-964,617 | $-300,039 | |
| YoY % | — | -440.3% | +68.9% | |
| Margin % | -1.5% | -6.9% | -3.3% | |
| EV / Gross Profit | -84.3x | 0.3x | -33.2x | |
| EBITDA, Adj. | $-12.4M | $-12.6M | $-10.1M | |
| YoY % | — | -1.5% | +19.9% | |
| Margin % | -101.3% | -89.6% | -109.7% | |
| EV / EBITDA | -1.2x | 0.0x | -1.0x | |
| EBIT | $-12.5M | $-12.6M | $-10.1M | |
| YoY % | — | -0.4% | +19.9% | |
| Margin % | -102.4% | -89.6% | -109.7% | |
| EV / EBIT | -1.2x | 0.0x | -1.0x | |
| Net Income | $-12.7M | $-13.4M | $4.6M | |
| YoY % | — | -5.7% | +134.3% | |
| Net Margin | -103.7% | -95.4% | 50.0% | |
| EPS (GAAP) | -$90068.00 | -$9586.00 | $66.00 | |
| YoY % | — | +89.4% | +100.7% |