STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.5M | $8.4M | $16.1M | $12.7M | |
| YoY % | — | +458.1% | +92.1% | -21.3% | |
| P / Sales | 22.4x | 11.8x | 21.5x | 15.3x | |
| EV / Sales | 3.8x | 9.8x | 20.8x | 14.7x | |
| Gross Profit, Adj. | $1.5M | $8.4M | $16.1M | $12.7M | |
| YoY % | — | +458.1% | +92.1% | -21.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 3.8x | 9.8x | 20.8x | 14.7x | |
| EBITDA, Adj. | $-22.3M | $-18.5M | $-29.4M | $-40.0M | |
| YoY % | — | +16.9% | -58.9% | -35.9% | |
| Margin % | -1482.6% | -220.7% | -182.6% | -315.4% | |
| EV / EBITDA | -0.3x | -4.4x | -11.4x | -4.7x | |
| EBIT | $-22.3M | $-18.7M | $-29.8M | $-40.5M | |
| YoY % | — | +16.3% | -59.4% | -35.9% | |
| Margin % | -1485.3% | -222.8% | -184.9% | -319.4% | |
| EV / EBIT | -0.3x | -4.4x | -11.3x | -4.6x | |
| Net Income | $-20.8M | $-15.8M | $-20.8M | $-29.1M | |
| YoY % | — | +23.9% | -31.7% | -39.9% | |
| Net Margin | -1381.3% | -188.3% | -129.1% | -229.4% | |
| EPS (GAAP) | -$4.47 | -$1.53 | -$1.38 | -$1.64 | |
| YoY % | — | +65.8% | +9.8% | -18.8% |