STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.9M | $2.7M | $2.4M | |
| YoY % | — | -5.6% | -12.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.9M | $2.7M | $2.4M | |
| YoY % | — | -5.6% | -12.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-6.1M | $-9.0M | $-10.8M | |
| YoY % | — | -47.3% | -19.3% | |
| Margin % | -211.6% | -330.2% | -448.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-6.5M | $-10.4M | $-14.3M | |
| YoY % | — | -60.8% | -37.4% | |
| Margin % | -222.4% | -378.9% | -593.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-9.6M | $-10.3M | $-13.6M | |
| YoY % | — | -7.6% | -32.3% | |
| Net Margin | -329.9% | -375.9% | -566.7% | |
| EPS (GAAP) | -$1.85 | -$0.75 | -$0.95 | |
| YoY % | — | +59.5% | -26.7% |