STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $41.2M | $23.8M | $18.5M | $16.5M | $1.3M | |
| YoY % | -32.8% | -42.3% | -22.0% | -11.2% | -91.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.2M | $-11.5M | $-2.3M | $5.8M | $166,566 | |
| YoY % | -85.4% | -633.4% | +79.9% | +348.3% | -97.1% | |
| Margin % | 5.2% | -48.4% | -12.5% | 34.9% | 12.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.0M | $-17.7M | $-21.9M | $799,060 | $-213,305 | |
| YoY % | -135.5% | -485.7% | -23.3% | +103.7% | -126.7% | |
| Margin % | -7.4% | -74.7% | -118.0% | 4.9% | -16.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-5.0M | $-19.7M | $-23.4M | $113,806 | $-998,415 | |
| YoY % | -192.2% | -293.8% | -19.1% | +100.5% | -977.3% | |
| Margin % | -12.1% | -82.7% | -126.3% | 0.7% | -74.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.9M | $-14.8M | $-18.0M | $-104,405 | $-5.7M | |
| YoY % | -1057.1% | -24.5% | -21.3% | +99.4% | -5328.3% | |
| Net Margin | -28.9% | -62.3% | -96.9% | -0.6% | -424.4% | |
| EPS (GAAP) | -$408.00 | -$477.60 | -$483.60 | -$2.40 | -$1254.00 | |
| YoY % | -1031.5% | -17.1% | -1.3% | +99.5% | -52150.0% |