STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $26.1M | $12.3M | $1.4M | $5.1M | $8.3M | |
| YoY % | — | -52.9% | -88.6% | +265.0% | +62.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $22.2M | $9.3M | $714,000 | $3.8M | $6.3M | |
| YoY % | — | -58.2% | -92.3% | +433.1% | +65.2% | |
| Margin % | 85.1% | 75.7% | 51.1% | 74.7% | 75.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-102.0M | $-66.7M | $-84.4M | $-83.9M | $-102.3M | |
| YoY % | — | +34.6% | -26.4% | +0.5% | -21.8% | |
| Margin % | -391.6% | -544.1% | -6043.1% | -1647.5% | -1234.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-115.4M | $-68.6M | $-85.9M | $-89.1M | $-102.3M | |
| YoY % | — | +40.6% | -25.3% | -3.7% | -14.8% | |
| Margin % | -442.9% | -559.0% | -6153.0% | -1748.4% | -1234.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-230.5M | $-81.7M | $-56.3M | $-63.4M | $-111.0M | |
| YoY % | — | +64.6% | +31.1% | -12.7% | -75.1% | |
| Net Margin | -884.6% | -666.1% | -4030.3% | -1244.9% | -1339.7% | |
| EPS (GAAP) | -$9.74 | -$1.42 | -$0.58 | -$0.48 | -$0.67 | |
| YoY % | — | +85.4% | +59.2% | +17.2% | -39.6% |