STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $792.3M | $417.3M | $436.2M | $521.7M | |
| YoY % | -10.3% | -44.5% | -47.3% | +4.5% | +19.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $367.7M | $77.7M | $37.8M | $103.8M | $115.3M | |
| YoY % | -23.0% | -78.9% | -51.3% | +174.5% | +11.0% | |
| Margin % | 25.8% | 9.8% | 9.1% | 23.8% | 22.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $118.0M | $-124.9M | $-131.9M | $-11.5M | $23.7M | |
| YoY % | -53.8% | -205.8% | -5.6% | +91.3% | +306.7% | |
| Margin % | 8.3% | -15.8% | -31.6% | -2.6% | 4.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-203.9M | $-1.0B | $-311.4M | $-96.2M | $-59.0M | |
| YoY % | -775.9% | -403.9% | +69.7% | +69.1% | +38.7% | |
| Margin % | -14.3% | -129.7% | -74.6% | -22.1% | -11.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-178.6M | $-917.7M | $-142.0M | $-120.6M | $-88.8M | |
| YoY % | -720.6% | -413.7% | +84.5% | +15.1% | +26.4% | |
| Net Margin | -12.5% | -115.8% | -34.0% | -27.6% | -17.0% | |
| EPS (GAAP) | -$58.00 | -$293.00 | -$44.00 | -$299.97 | -$219.25 | |
| YoY % | -728.6% | -405.2% | +85.0% | -581.8% | +26.9% |