STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $734.8M | $757.3M | $1.2B | $1.4B | $1.3B | |
| YoY % | -10.7% | +3.1% | +58.5% | +15.2% | -8.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $163.8M | $185.4M | $339.4M | $458.5M | $420.5M | |
| YoY % | +2.7% | +13.2% | +83.1% | +35.1% | -8.3% | |
| Margin % | 22.3% | 24.5% | 28.3% | 33.2% | 33.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $77.4M | $89.2M | $177.4M | $263.9M | $239.3M | |
| YoY % | +1.9% | +15.2% | +98.9% | +48.8% | -9.3% | |
| Margin % | 10.5% | 11.8% | 14.8% | 19.1% | 19.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $33.8M | $45.6M | $102.0M | $195.8M | $102.9M | |
| YoY % | +52.7% | +34.9% | +123.4% | +92.0% | -47.5% | |
| Margin % | 4.6% | 6.0% | 8.5% | 14.2% | 8.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-53.6M | $47.2M | $254.1M | $206.6M | $41.4M | |
| YoY % | -279.2% | +187.9% | +438.9% | -18.7% | -80.0% | |
| Net Margin | -7.3% | 6.2% | 21.2% | 14.9% | 3.3% | |
| EPS (GAAP) | -$1.17 | $0.85 | $4.33 | $3.50 | $0.70 | |
| YoY % | -277.4% | +172.6% | +409.4% | -19.2% | -80.0% |