STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $279.3M | $297.9M | $288.0M | $441.6M | $506.8M | |
| YoY % | -6.5% | +6.7% | -3.3% | +53.3% | +14.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $86.3M | $89.7M | $91.1M | $108.9M | $132.0M | |
| YoY % | -13.2% | +3.9% | +1.5% | +19.5% | +21.2% | |
| Margin % | 30.9% | 30.1% | 31.6% | 24.7% | 26.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $38.4M | $36.0M | $27.0M | $14.4M | $36.1M | |
| YoY % | +90.7% | -6.2% | -24.8% | -46.6% | +149.8% | |
| Margin % | 13.7% | 12.1% | 9.4% | 3.3% | 7.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $18.8M | $16.1M | $13.2M | $-7.7M | $7.9M | |
| YoY % | +273.4% | -14.0% | -18.2% | -158.2% | +203.2% | |
| Margin % | 6.7% | 5.4% | 4.6% | -1.7% | 1.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-13.5M | $-58.6M | $-26.2M | $-13.4M | $-22.3M | |
| YoY % | -20.6% | -333.1% | +55.2% | +49.0% | -66.4% | |
| Net Margin | -4.8% | -19.7% | -9.1% | -3.0% | -4.4% | |
| EPS (GAAP) | -$0.34 | -$1.51 | -$0.64 | -$0.27 | -$0.45 | |
| YoY % | -9.7% | -344.1% | +57.6% | +57.8% | -66.7% |